1926 Stebbins Rd Cambridge, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$46,938

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$35k

$60k

$90k


Stunning Pleasant Valley Home	$89,704	$47,066	$321	76.6%	3	8	35	5	2	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 4.94 (207)	Profile
3 BDR Mtn Home near wedding barns Smuggs/Stowe	$84,097	$59,799	$502	45.9%	3	6	35	4	2	$150	❌	✅	✅	Yes / Yes	✅	⭐️ 4.94 (173)	Profile
Eagles Unit #1	$80,917	$56,085	$772	28.7%	3	8	60	0	2	$0	❌	❌	❌	Yes / No	❌	⭐️ 4 (1)	—
Mountain View Modern Farmhouse	$79,332	$32,531	$654	33.2%	3	7	78	5	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (4)	Profile
Iron Gate Chalet - 5 Minutes to Smugglers Notch and Wedding Barn!	$69,746	$56,243	$470	40.7%	3	8	46	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (57)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,151/mo

Avg profit / month

-$645/mo

Best profit month

Feb $1,487

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.61%

Cap Rate

4.75%

Return on Investment

9.2%