192 Cates Hill Rd Berlin, New Hampshire

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$28,935

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$20k

$35k

$50k


White Mountains Getaway!	$50,343	$30,166	$287	48%	3	6	48	4	2	$75	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (38)	Profile
White Mountains!! Home w/ direct ATV access nearby hiking/snowmobile trails.	$49,581	$30,686	$289	47%	3	6	36	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.45 (14)	—
Berlin Hideaway: Gateway to Adventure	$44,434	$22,646	$183	66.5%	3	7	22	5	1	$85	❌	❌	✅	Yes / Yes	❌	⭐️ 4.77 (30)	Profile
A Summer Escape on Bean Brook	$42,766	$24,936	$244	48%	2	6	48	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (24)	Profile
Travel Nurse or Vacation Private 3 Bedroom	$41,813	$31,825	$296	38.7%	3	6	30	3	1	$145	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (44)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,967/mo

Avg profit / month

-$310/mo

Best profit month

Aug $2,451

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-2.7%

Cap Rate

5.68%

Return on Investment

12.96%