1900 Woodland Ave Austin, Texas
2 bed • 2 bath • 6 guests
Monthly Rent
$33,480
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $178
- Occupancy
- 52%
$0k
$25k
$50k
$75k
$72,660 | $54,644 | $438 | 45.5% | 2 | 4 | 61 | 2 | 2 | $174 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.72 (32) | Profile | |
$63,764 | $38,827 | $331 | 52.8% | 2 | 5 | 13 | 3 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (103) | Profile | |
$55,315 | $33,679 | $280 | 54.1% | 2 | 5 | 14 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (9) | — | |
$48,364 | $36,335 | $278 | 47.7% | 2 | 5 | 27 | 3 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (179) | Profile | |
$47,635 | $19,725 | $243 | 53.8% | 2 | 6 | 61 | 3 | 2 | $184 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile |
Seasonality
Break-even
$4,646/mo
Avg profit / month
-$1,856/mo
Best profit month
Mar -$534
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-327.12%
Payback Period Days
0