3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$59,304 | $38,230 | $314 | 51.8% | 3 | 8 | 12 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (50) | Profile | |
$57,663 | $42,893 | $315 | 50.2% | 3 | 10 | 53 | 6 | 2 | $175 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (147) | Profile | |
$55,973 | $29,083 | $314 | 48.8% | 3 | 12 | 29 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (43) | Profile | |
$52,929 | $40,496 | $365 | 39.7% | 3 | 8 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (10) | — | |
$44,470 | $33,850 | $243 | 50.2% | 3 | 6 | 28 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.81 (31) | Profile |
Seasonality
Break-even
$4,771/mo
Avg profit / month
-$2,512/mo
Best profit month
Mar $426
Revenue Appreciation
3%
Cash on Cash Return
-345.12%
Payback Period Days
0