2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$40k
$80k
$125k
$121,658 | $64,302 | $896 | 37.2% | 2 | 4 | 62 | 2 | 3 | $385 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (24) | Profile | |
$110,268 | $79,624 | $634 | 47.6% | 2 | 4 | 42 | 2 | 3 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (34) | Profile | |
$85,612 | $59,736 | $510 | 46% | 2 | 5 | 85 | 3 | 2 | $220 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (107) | Profile | |
$64,494 | $53,110 | $550 | 32.1% | 2 | 6 | 47 | 2 | 2 | $170 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (154) | Profile | |
$63,409 | $53,875 | $507 | 34.3% | 2 | 4 | 49 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (22) | Profile |
Seasonality
Break-even
$4,914/mo
Avg profit / month
-$2,470/mo
Best profit month
Apr -$43
Revenue Appreciation
3%
Cash on Cash Return
-442.5%
Payback Period Days
0