3 bed • 4 bath • 9 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Brad, creator of this analysis.
$15k
$70k
$120k
$180k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.22%
Cap Rate
10.92%