3 bed • 2.5 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 2 comps selected by creator of this analysis.
$35k
$95k
$160k
$225k
Sign up to see the data on 4 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.85%
Cap Rate
17.96%