2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of 22 comps selected by Adam, creator of this analysis.
$10k
$40k
$70k
$100k
Seasonality
Break-even
$4,474/mo
Avg profit / month
$144/mo
Best profit month
Aug $7,234
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.44%
Cap Rate
7.17%