5 bed • 4 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 16 comps selected by Kevin, creator of this analysis.
$10k
$30k
$50k
$70k
Sign up to see the data on 16 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-27.58%
Cap Rate
0.29%