1887 Gold Dust Ln Park City, Utah
1 bed • 1 bath • 2 guests
Monthly Rent
$21,133
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $183
- Occupancy
- 32%
$5k
$20k
$35k
$55k
$53,799 | $41,085 | $271 | 54.3% | 1 | 2 | 33 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (203) | — | |
$36,757 | $19,552 | $282 | 35.7% | 1 | 2 | 20 | 1 | 1 | $0 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 4.91 (327) | Profile | |
$36,716 | $24,378 | $250 | 40.2% | 1 | 4 | 33 | 1 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (46) | Profile | |
$35,662 | $17,936 | $168 | 58.1% | 1 | 2 | 75 | 1 | 1 | $145 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.68 (22) | Profile | |
$34,317 | $18,254 | $161 | 58.3% | 1 | 2 | 17 | 1 | 1 | $109 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.76 (79) | Profile |
Seasonality
Break-even
$4,754/mo
Avg profit / month
-$2,993/mo
Best profit month
Feb -$355
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-830.1%
Payback Period Days
0