18811 Harbeson Rd Harbeson, Delaware

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$36,962

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$35k

$60k

$90k


Coastal Retreat \| Lakefront \| Pool \| Hidden Gem	$89,143	$30,781	$503	48.6%	3	9	31	4	2	$225	✅	❌	❌	Yes / Yes	❌	⭐️ 5 (34)	Profile
Lewes Farmette - quiet & spacious 3BR/2B home	$61,659	$41,600	$316	53.5%	3	6	46	4	2	$200	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (30)	Profile
House• Private Yard • Family Friendly•Near Beaches	$59,764	$42,973	$298	54.9%	3	10	49	6	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.92 (71)	Profile
Coastal Club * 3BR Townhouse Sleeps 9	$55,555	$8,356	$369	41.2%	3	9	82	6	2	$189	✅	✅	❌	Yes / Yes	✅	⭐️ 4.5 (2)	Profile
The Coastal Getaway on Wil King	$51,828	$18,995	$370	38.4%	3	8	80	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.93 (42)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,079/mo

Avg profit / month

-$1,141/mo

Best profit month

Jul $4,810

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-12.6%

Cap Rate

3.32%

Return on Investment

3.28%