property-location

188 Mountainside Dr Gouldsboro, Pennsylvania

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$87,617

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$85k

$155k

$235k

Mohawk Luxury Lakefront, Private Dock & Swimming
$232,587
$952
57%
46832$285❌❌✅Yes / Yes❌⭐️ 4.98 (63)Profile
Lakefront * Hot Tub * Canoes * Game Room * Wood FP
$184,163
$710
53%
481222$412❌✅✅Yes / Yes❌⭐️ 4.93 (108)Profile
Big Bass Lake 4BR Poconos Home - GAME ROOM - POOL
$129,583
$593
44%
451232$330✅❌✅Yes / Yes✅⭐️ 4.9 (42)Profile
Lakefront Poconos Lodge: Private Beach, Fire Pit
$117,830
$544
46%
46922$335✅❌✅Yes / Yes❌⭐️ 4.76 (112)Profile
Hot Tub - Theater & Game Room
$112,929
$386
62%
4582.52$385✅✅✅Yes / Yes❌⭐️ 4.98 (41)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,147/mo

Avg profit / month

$1,937/mo

Best profit month

Jul $4,727

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

38.22%

Cap Rate

16.44%

Profit (Cummulative)

$23,240

$2,353

$10,500

$7,185

$1,830

Total Gain

$34,608

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.