3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$65k
$120k
$180k
Seasonality
Break-even
$6,393/mo
Avg profit / month
-$355/mo
Best profit month
Mar $4,203
Revenue Appreciation
3%
Cash on Cash Return
-24.6%
Payback Period Days
0