1871 NW 1st Ct Boca Raton, Florida

2 bed • 1 bath • 4 guests

Monthly Rent

$76,934

Median of your selected comps.

$10k

$40k

$75k

$110k


Boca Intercoastal Stay • Walk to Beach• Pool & Gym	$108,699	$38,443	$458	65%	2	5	18	3	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.8 (20)	Profile
Coastal Escape • Pool • Beach	$107,990	$58,295	$424	69.7%	2	5	33	2	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (39)	Profile
2 bdrm Private Beach Guesthouse – Steps to Boca's Best Beach! Summer discounts!	$102,692	$67,111	$507	55.5%	2	5	38	3	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.25 (10)	—
2BR • Mini Golf • Sauna • Pool TBL• Near Beach/FAU	$102,135	$61,707	$420	66.6%	2	4	20	2	2	$275	❌	❌	✅	Yes / Yes	❌	⭐️ 4.85 (68)	Profile
Intracoastal Luxury • Pool • Hot Tub • Gym Access	$102,104	$42,601	$453	61.7%	2	5	27	2	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (17)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,147/mo

Avg profit / month

$2,265/mo

Best profit month

Mar $6,833

Revenue Appreciation

Cash on Cash Return

471.71%

Payback Period Days