186 Old Bennington Rd Greenfield, New Hampshire
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$86,095
Annual Revenue
Median of 17 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $441
- Occupancy
- 53%
$0k
$50k
$95k
$150k
$147,235 | $92,590 | $689 | 58.6% | 4 | 16 | 36 | 5 | 2 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.96 (81) | Profile | |
$133,172 | $86,002 | $626 | 58.2% | 4 | 12 | 33 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (10) | — | |
$112,446 | $46,320 | $448 | 68.8% | 3 | 8 | 77 | 7 | 2 | $120 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (111) | Profile | |
$107,522 | $34,311 | $492 | 59.8% | 3 | 6 | 55 | 7 | 2 | $279 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.59 (17) | Profile | |
$94,817 | $71,921 | $537 | 48.3% | 2 | 6 | 22 | 4 | 1 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (157) | Profile |
Seasonality
Break-even
$5,531/mo
Avg profit / month
$1,720/mo
Best profit month
Jul $11,297
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.62%
Cap Rate
11.06%