property-location

1854 N Mira Loma Way Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$34,855

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$348
Occupancy
27%

$0k

$30k

$55k

$85k

Number 444 - An Immaculate Mid Century Alexander with Large Heated Pool
$83,958
$46,323
$481
47.8%
247322$0✅❌✅Yes / Yes❌⭐️ 2.45 (12)

—

Private Pool•Stunning Mountain Views•Corner Condo!
$81,283
$58,482
$483
46.1%
246722$250✅✅✅Yes / Yes❌⭐️ 4.84 (19)Profile
Private Pool & Mountain Views!
$72,925
$47,632
$470
42.5%
246302$0❌✅❌Yes / No❌⭐️ 4 (29)

—

Les Trois Palmes – Palm Springs
$72,650
$28,133
$535
37.2%
242022$0✅✅✅Yes / Yes❌⭐️ 5 (6)Profile
Les Trois Palmes - Modernized home featured twice on Palm Springs Modernism tour
$68,249
$20,592
$538
34.8%
241322$0✅❌✅Yes / Yes❌⭐️ 2.5 (0)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,473/mo

Avg profit / month

-$1,568/mo

Best profit month

Apr $1,317

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-273.39%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.