3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$20k
$65k
$115k
$165k
$165,806 | $97,781 | $626 | 72.6% | 3 | 6 | 33 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$134,565 | $93,612 | $616 | 59.9% | 3 | 6 | 67 | 3 | 3 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (177) | Profile | |
$124,546 | $95,798 | $771 | 44.2% | 3 | 6 | 42 | 3 | 2 | $340 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$109,892 | $52,261 | $644 | 46.8% | 3 | 8 | 57 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (108) | Profile | |
$106,959 | $58,387 | $657 | 44.6% | 3 | 6 | 46 | 5 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (136) | Profile |
Seasonality
Break-even
$6,008/mo
Avg profit / month
-$166/mo
Best profit month
Apr $7,306
Revenue Appreciation
3%
Cash on Cash Return
1.33%
Payback Period Days
0