185 Leavitt Rd Ossipee, New Hampshire

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$41,363

Median of 23 comps selected by Adam, creator of this analysis.

$0k

$35k

$65k

$100k


Lakefront Home - Sandy Point Retreat NH	$98,617	$20,924	$635	42.6%	3	10	15	7	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (4)	Profile
3 Bedroom Pet Friendly Beautiful Lakefront Cabin with 100 ft Private Beach	$85,209	$48,356	$588	39.7%	3	7	76	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (40)	—
A little slice of paradise in all 4 seasons. Private beach Dock and Sunsets!!	$59,789	$37,843	$263	62.2%	2	8	56	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.2 (35)	—
Farmhouse Retreat Dog Friendly w/ view & deck	$59,533	$39,618	$442	36.9%	3	12	60	5	2	$300	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (100)	Profile
30 Pauli Point Road	$53,997	$27,291	$665	22.3%	3	6	65	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 4 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,297/mo

Avg profit / month

-$1,126/mo

Best profit month

Aug $3,454

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-11.78%

Cap Rate

3.59%

Return on Investment

4.49%