8 bed • 9 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Abbie, creator of this analysis.
$45k
$150k
$255k
$370k
Sign up to see the data on 36 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.37%
Cap Rate
10.58%