5 bed • 6 bath • 15 guests
Purchase Price
Est. $NaN/mo
$2,672,000
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nathan, creator of this analysis.
$5k
$40k
$75k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-17.35%
Cap Rate
2.53%