1846 Prospector Ave Park City, Utah
1 bed • 1 bath • 2 guests
Monthly Rent
$20,613
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $195
- Occupancy
- 29%
$5k
$20k
$35k
$55k
$53,788 | $41,085 | $271 | 54.3% | 1 | 2 | 33 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (203) | — | |
$35,651 | $17,936 | $168 | 58.1% | 1 | 2 | 75 | 1 | 1 | $145 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.68 (22) | Profile | |
$34,022 | $25,223 | $223 | 41.8% | 1 | 3 | 46 | 1 | 1 | $0 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 5 (12) | Profile | |
$33,053 | $13,406 | $210 | 43.2% | 1 | 2 | 77 | 2 | 1 | $90 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (24) | Profile | |
$31,028 | $16,302 | $284 | 29.9% | 1 | 4 | 87 | 2 | 1 | $150 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.94 (33) | Profile |
Seasonality
Break-even
$4,139/mo
Avg profit / month
-$2,421/mo
Best profit month
Feb $152
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-668.99%
Payback Period Days
0