1845 NW 4th Ave Boca Raton, Florida
3 bed • 3 bath • 6 guests
Monthly Rent
$88,823
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $439
- Occupancy
- 55%
$15k
$85k
$160k
$235k
$233,576 | $154,152 | $971 | 65.9% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$179,024 | $118,613 | $754 | 65.1% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$169,677 | $109,926 | $751 | 61.9% | 3 | 7 | 62 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$142,214 | $63,914 | $541 | 72% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$137,894 | $48,829 | $521 | 72.6% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile |
Seasonality
Break-even
$5,879/mo
Avg profit / month
$1,522/mo
Best profit month
Mar $6,436
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
239.25%
Payback Period Days
0