property-location

1842 Empire Ave Park City, Utah

2 bed • 2 bath • 4 guests

Monthly Rent

$39,332

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$444
Occupancy
24%

$10k

$40k

$70k

$100k

Shadow Ridge 308 | 150 Yards to Slopes | Mtn Views | Kitchen | Fireplace | Updated | Pool & Hot Tub
$99,496
$78,734
$885
30.8%
286933$0✅❌❌No / No❌⭐️ 2.5 (2)

—

Highly Rated Silver King - Steps to Skiing
$66,955
$49,659
$879
20.9%
255332$249✅✅❌Yes / Yes✅⭐️ 4.92 (39)Profile
Mountain View Condo w/ hot tub
$62,918
$28,923
$462
37.3%
269942$150❌✅✅Yes / Yes❌⭐️ 4.94 (49)Profile
Walk from Park City Lifts to Heated Pool/Hot Tub Managed by Park City Lodging
$62,763
$33,999
$400
43%
269222$0❌❌❌No / No❌⭐️ 4.2 (12)

—

Mountain Haven Steps Away from PC MTN Heated Pool
$59,273
$47,644
$608
26.7%
263922$0✅❌❌Yes / Yes❌⭐️ 1.75 (2)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,610/mo

Avg profit / month

-$1,333/mo

Best profit month

Feb $3,606

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-227.85%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.