3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$60k
$90k
$90,130 | $57,591 | $689 | 35.9% | 3 | 10 | 57 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$85,947 | $48,771 | $326 | 72.3% | 3 | 8 | 50 | 6 | 2 | $212 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (41) | Profile | |
$84,265 | $37,019 | $405 | 57% | 3 | 6 | 68 | 4 | 2 | $325 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4 (1) | Profile | |
$60,681 | $24,295 | $278 | 59.8% | 3 | 6 | 51 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$58,475 | $32,941 | $267 | 60.1% | 3 | 11 | 70 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (51) | Profile |
Seasonality
Break-even
$4,596/mo
Avg profit / month
-$528/mo
Best profit month
Mar $4,765
Revenue Appreciation
3%
Cash on Cash Return
-57.26%
Payback Period Days
0