4 bed • 4.5 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Pete, creator of this analysis.
$20k
$85k
$145k
$215k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
663.09%
Cap Rate
0%