property-location

1814 N Peak St Dallas, Texas

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$91,040

Annual Revenue

Median of 25 selected comps

$10k

$65k

$120k

$185k

Central Dallas+King Suites+Covered Patio+Yard
$182,339
$673
79%
3472.52$275❌❌✅Yes / Yes❌⭐️ 5 (38)Profile
Luxurious Retreat ~ Gated ~ Hot Tub ~ View ~ BBQ
$129,469
$510
58%
3482.52$243❌✅❌Yes / Yes❌⭐️ 4.91 (65)Profile
New Build Luxury Property in the Heart of Dallas!
$127,564
$348
83%
3362.52$176❌❌✅Yes / Yes❌⭐️ 4.82 (261)Profile
New Construction Luxury Home in Heart of Dallas!
$123,634
$341
83%
33622$196❌❌✅Yes / Yes❌⭐️ 4.93 (155)Profile
New Build Luxury Home in the Heart of Dallas!
$119,473
$340
78%
3362.52$175❌❌✅Yes / Yes❌⭐️ 4.88 (160)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,183/mo

Avg profit / month

-$1,003/mo

Best profit month

Mar $494

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-123.95%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.