property-location

1800 Smoke Tree Ln Palm Springs, California

2 bed • 1 bath • 4 guests

Monthly Rent

$24,949

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$327
Occupancy
21%

$0k

$55k

$110k

$170k

The Playboy Pad: Mid-Century Luxury Oasis
$169,819
$126,817
$1,164
40%
246922$325✅✅✅Yes / Yes❌⭐️ 4.98 (86)Profile
Serendipity in Deepwell - Designer Estate
$121,789
$64,302
$896
37.2%
246223$385✅✅✅Yes / Yes❌⭐️ 5 (24)Profile
Desert Rose- Condo with Pool and Tennis Courts
$74,168
$42,737
$501
40.6%
248602$0❌❌❌Yes / No❌⭐️ 4 (0)

—

Canyon Palms Estate- Ultra-Luxe Pool Spa Firepit Outdoor Kitchen & More
$68,927
$34,631
$649
29.1%
2410421$0✅❌❌Yes / Yes❌⭐️ 2.45 (11)

—

Posh Araby eden with saltwater pool & backyard bar - 4 miles to downtown
$46,078
$36,490
$652
19.4%
246322$0✅❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$2,979/mo

Avg profit / month

-$899/mo

Best profit month

Apr $1,166

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-160.72%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.