2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$50k
$95k
$140k
Seasonality
Break-even
$7,366/mo
Avg profit / month
-$142/mo
Best profit month
Mar $4,834
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.43%
Cap Rate
7.17%