property-location

180 Seaview Ct Marco Island, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$52,764

Annual Revenue

Median of 24 selected comps

$5k

$50k

$95k

$140k

Beach path across street, 2 king beds w/ laundry
$141,160
$455
79%
23523$166✅❌❌Yes / Yes❌⭐️ 5 (52)Profile
Beachfront South Seas Remodeled Paradise!
$118,517
$425
71%
23627$325❌❌❌Yes / Yes✅⭐️ 4.8 (71)Profile
Luxury Modern Seaside Condo, Endless Views
$103,282
$508
65%
22427$414✅❌❌Yes / Yes✅⭐️ 5 (38)Profile
Award-winning, oceanfront condo with amazing views
$102,351
$491
41%
22427$414✅❌❌Yes / Yes✅⭐️ 4.96 (55)Profile
Pet Friendly CONDO. In-Unit Laundry and WiFi
$90,545
$462
49%
23621$293❌❌✅Yes / Yes❌⭐️ 4.79 (112)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,366/mo

Avg profit / month

-$142/mo

Best profit month

Mar $4,834

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

0.43%

Cap Rate

7.17%

Profit (Cummulative)

-$1,707

$6,989

$6,500

$25,800

$2,600

Total Gain

$33,682

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.