3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$115k
$220k
$340k
Seasonality
Break-even
$8,730/mo
Avg profit / month
-$1,886/mo
Best profit month
Mar $2,289
Revenue Appreciation
3%
Cash on Cash Return
-237.23%
Payback Period Days
0