4 bed • 4.5 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Pete, creator of this analysis.
$25k
$135k
$245k
$365k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
45.74%
Cap Rate
17.35%