5 bed • 6 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Nik, creator of this analysis.
$20k
$85k
$150k
$225k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.2%
Cap Rate
9.54%