4 bed • 3 bath • 8 guests
Monthly Rent
Median of your selected comps.
$5k
$40k
$80k
$120k
$119,016 | $82,624 | $730 | 44.6% | 5 | 12 | 61 | 8 | 3 | $350 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (45) | Profile | |
$87,202 | $50,327 | $708 | 33.8% | 5 | 12 | 41 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (11) | — | |
$87,055 | $62,520 | $506 | 47.1% | 4 | 10 | 28 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$73,375 | $41,957 | $311 | 64.6% | 5 | 12 | 47 | 6 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (89) | Profile | |
$73,182 | $53,720 | $423 | 47.4% | 4 | 10 | 26 | 6 | 3 | $280 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.82 (67) | Profile |
Seasonality
Break-even
$4,566/mo
Avg profit / month
-$625/mo
Best profit month
Mar $4,291
Revenue Appreciation
3%
Cash on Cash Return
-56.58%
Payback Period Days
0