1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$57,236 | $31,058 | $362 | 43.3% | 1 | 2 | 65 | 1 | 2 | $160 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (75) | Profile | |
$54,245 | $30,583 | $227 | 65.4% | 1 | 2 | 51 | 1 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (128) | Profile | |
$43,199 | $26,906 | $424 | 27.9% | 1 | 2 | 119 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (156) | — | |
$41,489 | $27,002 | $225 | 50.5% | 1 | 2 | 41 | 1 | 1 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (64) | Profile | |
$40,932 | $27,638 | $293 | 38.2% | 1 | 2 | 59 | 1 | 1 | $100 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (50) | Profile |
Seasonality
Break-even
$3,801/mo
Avg profit / month
-$1,413/mo
Best profit month
Apr $1,018
Revenue Appreciation
3%
Cash on Cash Return
-378.64%
Payback Period Days
0