3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$30k
$50k
$70k
$68,821 | $31,291 | $348 | 54.2% | 3 | 7 | 71 | 4 | 2 | $310 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.57 (7) | Profile | |
$65,315 | $37,895 | $297 | 60.2% | 3 | 6 | 36 | 3 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (33) | Profile | |
$62,013 | $29,805 | $370 | 46% | 3 | 7 | 72 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (7) | — | |
$60,657 | $24,295 | $278 | 59.8% | 3 | 6 | 51 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$57,188 | $26,972 | $312 | 50.3% | 3 | 7 | 70 | 3 | 2 | $145 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (144) | Profile |
Seasonality
Break-even
$4,672/mo
Avg profit / month
-$706/mo
Best profit month
Mar $4,453
Revenue Appreciation
3%
Cash on Cash Return
-82.92%
Payback Period Days
0