1745 Willow Ave Tahoe City, California

2 bed • 1 bath • 4 guests

Monthly Rent

$71,027

Median of your selected comps.

$15k

$55k

$95k

$135k


Mid Century Modern The Tahoe A Frame with Hot Tub	$134,979	$105,394	$718	51.5%	2	6	34	3	2	$175	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (355)	Profile
Tahoe A-Frame Cabin with Hot Tub \| Walk to Lake Sleeps 6	$133,786	$99,190	$714	51.4%	2	6	35	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (2)	—
Reimagined Aframe: Sauna+HotTub+Walk to the Lake!	$129,230	$100,485	$615	57.6%	2	6	36	4	1	$250	❌	✅	❌	Yes / Yes	❌	⭐️ 4.97 (176)	Profile
Lake View · Private Beach · Hot Tub · A/C · Pets	$125,963	$91,361	$669	51.6%	2	6	24	3	1	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.94 (49)	Profile
Modern Sunnyside Cabin-Updated charming 2 bedroo	$96,328	$33,228	$363	72.8%	2	4	27	2	2	$0	❌	❌	❌	Yes / Yes	✅	⭐️ 4.95 (21)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,331/mo

Avg profit / month

$588/mo

Best profit month

Jul $5,554

Revenue Appreciation

Cash on Cash Return

146.98%

Payback Period Days