5 bed • 3 bath • 14 guests
Purchase Price
$577,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Matt and Colleen, creator of this analysis.
$15k
$75k
$135k
$205k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.8%
Cap Rate
3.28%