9 bed • 7 bath • 27 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Darcy, creator of this analysis.
$15k
$50k
$90k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
29.59%
Cap Rate
13.54%