2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$40,347 | $31,495 | $195 | 56.7% | 2 | 4 | 23 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (302) | Profile | |
$39,561 | $19,267 | $203 | 53.4% | 2 | 5 | 34 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (63) | Profile | |
$37,621 | $23,706 | $179 | 57.6% | 2 | 6 | 50 | 3 | 2 | $150 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (134) | Profile | |
$36,743 | $26,423 | $199 | 50.6% | 2 | 4 | 26 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (274) | Profile | |
$30,332 | $21,398 | $157 | 53.1% | 2 | 6 | 32 | 3 | 1 | $115 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (135) | Profile |
Seasonality
Break-even
$3,213/mo
Avg profit / month
-$1,199/mo
Best profit month
Mar $1,575
Revenue Appreciation
3%
Cash on Cash Return
-218.52%
Payback Period Days
0