3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$15k
$70k
$125k
$180k
$181,412 | $110,453 | $860 | 57.8% | 3 | 8 | 58 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (48) | Profile | |
$160,135 | $102,277 | $710 | 61.8% | 3 | 9 | 39 | 5 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.97 (33) | Profile | |
$151,660 | $99,513 | $713 | 58.3% | 3 | 9 | 42 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$131,064 | $80,945 | $495 | 72.6% | 3 | 6 | 23 | 4 | 2 | $185 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (99) | Profile | |
$128,229 | $58,960 | $538 | 65.3% | 3 | 8 | 56 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (25) | — |
Seasonality
Break-even
$6,351/mo
Avg profit / month
$1,570/mo
Best profit month
Mar $7,993
Revenue Appreciation
3%
Cash on Cash Return
255.12%
Payback Period Days
0