property-location

17364 Boca Club Blvd Boca Raton, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$95,051

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$450
Occupancy
58%

$15k

$70k

$125k

$180k

Waterfront | Heated Pool Tiki Hut Putting Green
$181,412
$110,453
$860
57.8%
385843$0✅❌❌Yes / Yes❌⭐️ 4.96 (48)Profile
Luxury Complimentary Heated Pool Spa Delray Beach
$160,135
$102,277
$710
61.8%
393952$275✅✅❌Yes / Yes✅⭐️ 4.97 (33)Profile
Delray Beach Pool/Spa/Putting Green. Minutes to Beach and Atlantic Ave.
$151,660
$99,513
$713
58.3%
394232$0❌❌❌Yes / Yes❌⭐️ 2.5 (4)

—

New Home in Delray! Heated Pool & Game room
$131,064
$80,945
$495
72.6%
362342$185✅❌❌Yes / Yes❌⭐️ 4.87 (99)Profile
1502 Managed By Brampton Park
$128,229
$58,960
$538
65.3%
385632$0✅❌✅Yes / Yes❌⭐️ 2.5 (25)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$6,351/mo

Avg profit / month

$1,570/mo

Best profit month

Mar $7,993

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

255.12%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.