11 bed • 13 bath • 33 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Casey, creator of this analysis.
$50k
$120k
$190k
$265k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
25.9%
Cap Rate
12.76%