3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$5k
$60k
$120k
$180k
Seasonality
Break-even
$10,885/mo
Avg profit / month
-$2,216/mo
Best profit month
Mar $3,844
Revenue Appreciation
3%
Cash on Cash Return
-268.3%
Payback Period Days
0