3 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 10 comps selected by Nichole, creator of this analysis.
$30k
$130k
$230k
$335k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.59%
Cap Rate
9.31%