2 bed ⢠2 bath ⢠6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Carter, creator of this analysis.
$20k
$80k
$140k
$205k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.75%
Cap Rate
9.4%