2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$30k
$60k
$90k
$86,659 | $15,627 | $541 | 43.9% | 2 | 6 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (5) | — | |
$79,420 | $51,736 | $460 | 47.3% | 2 | 6 | 34 | 4 | 2 | $189 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (100) | Profile | |
$77,472 | $37,551 | $329 | 64.4% | 2 | 8 | 48 | 3 | 2 | $295 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (113) | Profile | |
$75,124 | $49,161 | $303 | 68% | 2 | 5 | 33 | 3 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (101) | Profile | |
$74,782 | $39,491 | $352 | 58.1% | 2 | 5 | 37 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (23) | Profile |
Seasonality
Break-even
$5,943/mo
Avg profit / month
-$400/mo
Best profit month
Mar $4,554
Revenue Appreciation
3%
Cash on Cash Return
-43.12%
Payback Period Days
0