2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$38,314 | $31,495 | $195 | 53.9% | 2 | 4 | 23 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (302) | Profile | |
$37,300 | $19,267 | $203 | 50.4% | 2 | 5 | 34 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (63) | Profile | |
$35,428 | $23,706 | $179 | 54.3% | 2 | 6 | 50 | 3 | 2 | $150 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (134) | Profile | |
$34,617 | $26,423 | $199 | 47.6% | 2 | 4 | 26 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (274) | Profile | |
$25,791 | $20,345 | $187 | 37.7% | 2 | 4 | 16 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (365) | Profile |
Seasonality
Break-even
$4,753/mo
Avg profit / month
-$2,996/mo
Best profit month
Mar -$578
Revenue Appreciation
3%
Cash on Cash Return
-543.43%
Payback Period Days
0