5 bed • 5 bath • 15 guests
Purchase Price
$474,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Cody, creator of this analysis.
$15k
$65k
$110k
$160k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
32.63%
Cap Rate
14.56%