2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$170k
$169,165 | $126,817 | $1,164 | 39.8% | 2 | 4 | 69 | 2 | 2 | $325 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (86) | Profile | |
$127,798 | $40,809 | $578 | 60.5% | 2 | 4 | 93 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (56) | Profile | |
$121,277 | $64,302 | $896 | 37.1% | 2 | 4 | 62 | 2 | 3 | $385 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (24) | Profile | |
$68,515 | $34,631 | $649 | 28.9% | 2 | 4 | 104 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (11) | — | |
$63,848 | $38,087 | $783 | 22.3% | 2 | 4 | 33 | 2 | 3 | $325 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.79 (24) | Profile |
Seasonality
Break-even
$4,467/mo
Avg profit / month
-$1,373/mo
Best profit month
Apr $1,701
Revenue Appreciation
3%
Cash on Cash Return
-236.26%
Payback Period Days
0