17 Less Traveled Rd Keeseville, New York
3 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$66,744
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $473
- Occupancy
- 39%
$15k
$85k
$150k
$220k
$219,485 | $135,511 | $731 | 82.2% | 3 | 12 | 51 | 6 | 3 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$161,098 | $83,916 | $1,494 | 29.5% | 3 | 6 | 17 | 3 | 2 | $225 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile | |
$129,218 | $83,369 | $833 | 42.5% | 3 | 6 | 49 | 3 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.5 (4) | — | |
$100,796 | $72,220 | $696 | 39.7% | 3 | 8 | 59 | 4 | 2 | $74 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (181) | Profile | |
$81,833 | $56,083 | $644 | 34.8% | 3 | 6 | 82 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (24) | — |
Seasonality
Break-even
$4,156/mo
Avg profit / month
$904/mo
Best profit month
Feb $3,981
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.25%
Cap Rate
10.08%