3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$65k
$120k
$185k
Seasonality
Break-even
$10,294/mo
Avg profit / month
-$4,876/mo
Best profit month
Mar -$1,299
Revenue Appreciation
3%
Cash on Cash Return
-646.43%
Payback Period Days
0