property-location

16908 Innocente Ave Panama City Beach, Florida

6 bed • 4.5 bath • 14 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$177,719

Annual Revenue

Median of 25 selected comps

$25k

$140k

$255k

$375k

Beachfront Bliss & Unmatched Gulf Views!
$375,108
$1,472
64%
6201674$750❌❌✅Yes / Yes❌⭐️ 4.58 (24)Profile
Newly Renovated! Luxurious, Beach Front, Swim Spa
$367,782
$1,230
64%
610166.54$700❌❌✅Yes / Yes✅⭐️ 4.99 (90)Profile
Joyful Sound by AvantStay | Walk to the Beach
$267,528
$965
55%
6101643$970✅❌✅Yes / Yes❌⭐️ 4.85 (72)Profile
Nautical Rose:HeatedPrivPool, HotTub, MiniGolf,16+
$243,279
$937
74%
613164.56$596✅✅✅Yes / Yes❌⭐️ 5 (20)Profile
5 O Clock Somewhere
$236,680
$928
57%
611164.53$600✅✅❌Yes / Yes✅⭐️ 4.93 (69)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$8,883/mo

Avg profit / month

$3,625/mo

Best profit month

Jun $19,960

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

19.67%

Cap Rate

11.74%

Profit (Cummulative)

$43,506

$8,086

$15,125

$29,850

$4,503

Total Gain

$85,944

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.