6 bed • 4.5 bath • 14 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$25k
$140k
$255k
$375k
Seasonality
Break-even
$8,883/mo
Avg profit / month
$3,625/mo
Best profit month
Jun $19,960
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.67%
Cap Rate
11.74%